Which Internet Leaders Will Do Best (and Worst) in the Next Recession

August 23, 2019 by Jon C. Ogg


The financial media has used the term “recession” more than it should be allowed to. That said, the pain of the Great Recession makes for more than just water-cooler talk among investors and those who lost massive savings a decade ago. With the risks of a recession being more in a focus than in recent years, the team at Bank of America Merrill Lynch has identified which of the top internet stocks would do the worst and which likely would hold up the best during the next recession.

While Merrill is not calling for an outright recession in the immediate quarters ahead, the firm did show that its economics team has increased its probability of a recession. Some of the drivers here are not having more easy growth measures, monetary policy tools look limited, external shocks via trade war and Hong Kong, and more recently a (very brief) yield curve inversion. The team now sees the odds as about one-in-three of a recession hitting in the next 12 months.

With many of the top names losing 50% or more in the Great Recession, the Merrill team evaluated its key names within the internet sector to see how they likely would hold up in a downturn, using its 2020 consensus estimates on revenues, margins and so on.

24/7 Wall St. has evaluated the more extreme 15% multiple-hit case first, which would feel more like the Great Recession, and we have evaluated the 5% multiple-hit case that might be more in-line with a so-called garden variety recession.

Alphabet Inc. (NASDAQ: GOOGL) and Facebook Inc. (NASDAQ: FB) are evaluated as scoring well based on their outright size, quality, cash and other key metrics. On top of large piles of cash, both Alphabet and Facebook score high with low debt, higher EBITDA margins and expected higher return on capital. Both companies could easily pull back on their capital spending plans if a slowdown arrived. Booking Holdings Inc. (NASDAQ: BKNG), Twitter Inc. (NYSE: TWTR) and Expedia Inc. (NASDAQ: EXPE) are all said to hold up well also, but the recession risk is only one factor in the total evaluation.

Those companies perceived to have the most risk in a recession are as follows: Cardlytics Inc. (NASDAQ: CDLX), Carvana Co. (NYSE: CVNA), Uber Technologies Inc. (NYSE: UBER), Revolve Group Inc. (NYSE: RVLV) and Quotient Technology Inc. (NYSE: QUOT). While the internet sector was not immune to the impacts of the recession and while there were hard hits on the growth rates back in 2008, Merrill cited that the internet stock group saw a rapid recovery. That was particularly true among the travel and e-commerce segments. The recovery in e-commerce was nearly as strong, with strong recoveries seen in Amazon.com Inc. (NASDAQ: AMZN) and in the now split eBay Inc. (NASDAQ: EBAY) and PayPal Inc. (NASDAQ: PYPL).

The internet media sector, including Netflix Inc. (NASDAQ: NFLX), had a slower decline in metrics in 2008 but it also posted a more modest recovery than travel and e-commerce showed in 2009. The internet report noted:

Applying a 15% discount to our 2020 estimates and trough multiples from 2008 suggests Netflix has the most potential downside (to $39), while Alphabet (to $694) has the least. We apply a 15% haircut to estimates in this more-severe downside scenario in order to quantify the potential downside to estimates and valuation.

Where things get tricky is applying that 15% downside on sales and stretching it to earnings per share and EBITDA. The Merrill team sees a 41% potential downside on Alphabet but 87% downside potential on Netflix. This also would be at the same time that Netflix is expected to be recovering from the loss of key partners, like the entirety of the Disney/Marvel content, and while it has plans to ramp up spending on its own content.


Meanwhile, and also with a 15% reduction on the growth multiples, the implied downside on Booking was 72% to a downside target of $547, and Amazon.com was put at 68% to a downside target of $579, versus 65% downside in eBay (to $14) and 64% (to $48) in Expedia.

Some of the top current internet stocks were not public in 2008. The 15% multiple reduction case projected that Twitter’s downside to $15.00 was estimated to be 62%, and Snap Inc. (NYSE: SNAP) had a downside of $7.00 that implied downside of 58%. Uber’s downside to $14 implied 61% downside, and Carvana’s downside to $16 represented close to 80% downside.

Where things look less dicey would be in a case where internet valuations were based on five-year low multiples and just a 5% reduction in the firm’s estimates and projections. With so many economists calling for a “garden variety recession” to be more likely than the next “Great Recession,” this might be where more investors are focused today. Just remember, when those levels actually occur and when the markets are in panic, it’s hard for many investors to be opportunistic in the wake of so much fear and losses.

That 5% case offered by Merrill in the top sector stocks mentioned above would generate an average share price using the metrics of sales, EBITDA and EPS. We also have included the current ratings and current price objective as follows:

  • Alphabet $1,179.21 current has 24.6% downside to $889; Merrill currently has a Buy rating and a $1,450 price objective.
  • Facebook $183.70 current has 26.4% downside to $135; Merrill currently has a Buy rating and a $240 price objective.
  • Snap $15.98 current has 61.7% downside to $6; Merrill currently has a Neutral rating and an $18 price objective.
  • Twitter $40.58 current has 60.6% downside to $16; Merrill currently has a Buy rating and $46 price objective.
  • Netflix $302.80 current has 40.3% downside to $181; Merrill currently has a Buy rating and $450 price objective.
  • Amazon $1,792.57 current has 43.3% downside to $1,017; Merrill currently has a Buy rating and $2,350 price objective.
  • eBay $40.02 current has 42.1% downside to $23; Merrill currently has a Neutral rating and a $45 price objective.
  • Uber $35.23 current has 12.4% downside to $31; Merrill currently has a Buy rating and a $53 price objective.
  • Revolve $23.69 current has 17.3% downside to $20; Merrill currently has a Neutral rating and a $33 price objective.
  • Carvana $79.45 current has 40.3% downside to $47; Merrill currently has a Buy rating and a $86 price objective.
  • Expedia $128.60 current has 13.4% downside to $111; Merrill currently has a Buy rating and a $1,450 price objective.
  • Booking $1,922.19 current has 30.6% downside to $1,334; Merrill currently has a Buy rating and a $2,160 price objective.


Sponsored: Want to Retire Early? Here’s a Great First Step

Want retirement to come a few years earlier than you’d planned? Or are you ready to retire now, but want an extra set of eyes on your finances?

Now you can speak with up to 3 financial experts in your area for FREE. By simply clicking here you can begin to match with financial professionals who can help you build your plan to retire early. And the best part? The first conversation with them is free.

Click here to match with up to 3 financial pros who would be excited to help you make financial decisions.