Analyst Sees Almost 50% Upside in Sirius XM (SIRI, LMCA, P)

Photo of Jon C. Ogg
By Jon C. Ogg Published

SIRIUS XM Radio Inc. (NASDAQ: SIRI) is always interesting when you see an analyst cover it, in part because it is such a battleground stock. But now we have a research call that is very positive on the stock and the price target is a street-high target.

Bank of America Merrill Lynch has initiated the satellite radio giant with a Buy rating and issued a price target of $3.75. What makes this call so interesting is that despite the Liberty Media Corp. (NASDAQ: LMCA) effort to seize control, Bank of America’s team, led by Jessica Reif Cohen, is looking for close to 50% upside in the call. The prior street-high analyst target is $3.35, and the consensus price target without the effects of this call was $2.80 per share. Here are four issues driving the value:

(1) Average projected EBITDA and FCF growth through 2016E are compelling, averaging 20% and 35% respectively (the fastest growth rate of any media company).

(2) Liberty Media may eventually take control of Sirius, the greatest likelihood of a mechanism for doing so may be an RMT.

(3) Satellite Radio’s operating leverage is difficult to match in media.

(4) Expected free cash flow generation will be returned to shareholders in concert with a healthy leverage ratio of 3-4x, which, even at the low end of the range, could be more than 40% accretive to long-term FCF/sh.

Of concern is whether Liberty’s actions will result in long-time CEO Mel Karmazin exiting the company. Bank of America now projects that Sirius can grow from its current 23 million subscriber base to 30 million by the end of 2016.

The upgrade report said:

SiriusXM is a business with scale enjoying accelerating growth due to a revived auto market. Although near-term concerns involve Liberty’s intentions re its 50% stake in SIRI, we anticipate focus to be on buybacks and a tax-effective spinout to shareholders. The biggest unknown is whether CEO Mel Karmazin would stay on as CEO under new ownership. SIRI represents a compelling value with upside. We initiate coverage with a Buy rating and $3.75 PO.

While not really a part of today’s research, Bank of America also has a Buy rating and $17 target on rival Pandora Media Inc. (NYSE: P).

SIRIUS XM Radio shares are indicated up more than 2% at $2.63.

JON C. OGG

Contact [email protected] for any questions or corrections.

Photo of Jon C. Ogg
About the Author Jon C. Ogg →

Jon Ogg has been a financial news analyst since 1997. Mr. Ogg set up one of the first audio squawk box services for traders called TTN, which he sold in 2003. He has previously worked as a licensed broker to some of the top U.S. and E.U. financial institutions, managed capital, and has raised private capital at the seed and venture stage. He has lived in Copenhagen, Denmark, as well as New York and Chicago, and he now lives in Houston, Texas. Jon received a Bachelor of Business Administration in finance at University of Houston in 1992. www.247wallst.com.

Featured Reads

Our top personal finance-related articles today. Your wallet will thank you later.

Continue Reading

Top Gaining Stocks

KMX Vol: 854,997
META Vol: 24,280,909
WY Vol: 2,536,194
NKE Vol: 9,625,168
PNR Vol: 945,933

Top Losing Stocks

MRNA Vol: 4,551,897
CTRA Vol: 73,319,495
CRWD Vol: 2,587,834
DDOG Vol: 1,677,911
EPAM Vol: 297,505