24/7 Wall St. 2007 Break Up Values: Ebay $28 (Current Price $32)

Photo of Douglas A. McIntyre
By Douglas A. McIntyre Updated Published

By Ryan Barnes. Edited by Douglas A. McIntyre

Ebay, Inc. (EBAY)

Ebay’s main property is obviously their flagship marketplace site, which generates revenues from listing fees collected on the user base, which currently stands at over 200 million.  The other 2 company-designated segments are Payments (Paypal) and Communications (Skype VoIP).

Ebay really can’t be sliced up any way other than spinning off the Paypal unit to realize the profit they’ve made on the deal, and selling Skype outright.  The Skype deal is less than 2 years old, but for the sake of analysis we will include the value of the purchase at cost as the technology is too new to provide much of a dent in current revenues at Ebay. 

Net income growth is still in very impressive territory over at Ebay, and the same goes for Paypal, which is clocking 30% plus income growth currently.  A stand-alone stock for Paypal could trade for 20x operating income very easily, which would value the unit at just over $10 billion.  Valuing Ebay’s core business is difficult because nobody knows for sure when the top-line growth will slow down to “normal” rates.  Ebay still deserves a premium valuation, so we’re giving it a multiple of 25x operating income, which would put the PEG ratio at about 1.2, bringing the total breakup value to $28 per share.  A company like Ebay should trade for more than its breakup value, as the brand, intangibles, and high barriers to entry are what give the company much of its value.  Still, with the recent troubles in the stock it is clearly close to entering “value investor” territory.

Ryan Barnes

Ryan Barnes has over 10 years’ experience in portfolio management and investment research, covering equities, fixed income, and derivative products. Ryan spent the past 5 years working as an institutional trader & manager for high-net worth investors, working with Merrill Lynch, Charles Schwab, Morgan Stanley, and many others.  Ryan is currently working as a writer and financial modeling consultant on hedging and capital appreciation strategies, and does not own securities in the companies being covered.

Methodology

Photo of Douglas A. McIntyre
About the Author Douglas A. McIntyre →

Douglas A. McIntyre is the co-founder, chief executive officer and editor in chief of 24/7 Wall St. and 24/7 Tempo. He has held these jobs since 2006.

McIntyre has written thousands of articles for 24/7 Wall St. He is an expert on corporate finance, the automotive industry, media companies and international finance. He has edited articles on national demographics, sports, personal income and travel.

His work has been quoted or mentioned in The New York Times, The Wall Street Journal, Los Angeles Times, The Washington Post, NBC News, Time, The New Yorker, HuffPost USA Today, Business Insider, Yahoo, AOL, MarketWatch, The Atlantic, Bloomberg, New York Post, Chicago Tribune, Forbes, The Guardian and many other major publications. McIntyre has been a guest on CNBC, the BBC and television and radio stations across the country.

A magna cum laude graduate of Harvard College, McIntyre also was president of The Harvard Advocate. Founded in 1866, the Advocate is the oldest college publication in the United States.

TheStreet.com, Comps.com and Edgar Online are some of the public companies for which McIntyre served on the board of directors. He was a Vicinity Corporation board member when the company was sold to Microsoft in 2002. He served on the audit committees of some of these companies.

McIntyre has been the CEO of FutureSource, a provider of trading terminals and news to commodities and futures traders. He was president of Switchboard, the online phone directory company. He served as chairman and CEO of On2 Technologies, the video compression company that provided video compression software for Adobe’s Flash. Google bought On2 in 2009.

Featured Reads

Our top personal finance-related articles today. Your wallet will thank you later.

Continue Reading

Top Gaining Stocks

KMX Vol: 7,330,419
GLW Vol: 22,800,969
INTC Vol: 233,719,006
SMCI Vol: 68,465,534
ENPH Vol: 13,978,376

Top Losing Stocks

ACN Vol: 41,744,333
EPAM Vol: 5,636,587
CTSH Vol: 61,311,400
CTRA Vol: 73,319,495
KR Vol: 26,704,230