Companies /Real Estate

Brandywine Realty Trust

NYSE: BDN Reit - Office
$3.10
▼ $0.12 (−3.73%) today
Markets closed · 11:21pm ET

Q3 2025 Earnings

Reported Oct 23, 2025, 12:15pm ET · SEC source
$-0.15
Miss −25.94%
EPS · est. $-0.12
$121.4M
Beat +2.66%
Revenue · est. $118.3M
−8.3%
Trailing market
BDN vs S&P since report
5 quarters
Consecutive EPS misses

Market Reaction

% change · around the report
−2%0+2%Oct 23Oct 24report 12:15pm ETearnings+0.9%−1.6%
−2%0+2%Oct 23Oct 24earnings+0.9%−1.6%
BDN −1.6%S&P 500 +0.9%
−2%0+2%Oct 23Oct 24report 12:15pm ETearnings+1.2%−1.6%
−2%0+2%Oct 23Oct 24earnings+1.2%−1.6%
BDN −1.6%NASDAQ +1.2%
−8%−4%0Oct 22Oct 31report 12:15pm ETearnings+1.4%−8.0%
−8%−4%0Oct 22Oct 31earnings+1.4%−8.0%
BDN −8.0%S&P 500 +1.4%
−8%−4%0+4%Oct 22Oct 31report 12:15pm ETearnings+2.9%−8.0%
−8%−4%0+4%Oct 22Oct 31earnings+2.9%−8.0%
BDN −8.0%NASDAQ +2.9%
+0.27%
Day of report
−2.16%
Next session
−7.30%
One week
−8.65%
30 days

S&P 500 over the same 30 days: −0.33%.

Did BDN Beat Earnings? Q3 2025 Results

Brandywine Realty Trust delivered a mixed third quarter, beating revenue expectations while falling short on earnings, as the Philadelphia-focused REIT posted a loss of $0.15 per share against a consensus estimate of $0.12, missing by 25.94%, even as revenue of $121.42 million edged 2.66% above forecasts despite sliding 7.9% year over year. The deeper-than-expected per-share loss reflected declining FFO, which fell to $0.16 per diluted share from $0.23 a year ago, driven by lower total revenue and reduced contributions from unconsolidated ventures. A quarter defined by balance sheet repositioning, Brandywine issued $300 million in unsecured notes at 6.125% and used the proceeds to retire a $245 million secured loan, fully unencumbering its wholly-owned portfolio, though that move will trigger a roughly $12.30 million charge in Q4. Management trimmed full-year FFO guidance to $0.51 to $0.53 per share from $0.60 to $0.66, citing that charge and delayed joint venture recapitalizations, a revision that adds fresh weight to existing concerns about dividend sustainability given the company's persistent losses and elevated payout ratio.

Key Takeaways
  • Same-store NOI increased 1.4% on accrual basis and 2.1% on cash basis
  • Core portfolio occupancy improved to 88.8% from 86.4% year-over-year
  • Achieved midpoint of speculative revenue target at $27.3 million
  • Net absorption of 21,000 square feet during Q3
  • Tenant retention ratio of 68%
  • New leasing rental rate growth of 9.3% on accrual basis

“We are pleased with our 2025 business plan progress highlighted by achieving the midpoint of our speculative revenue target and many of our operating objectives. We continue to have one of the office sectors lowest forward lease expiration schedule with only 4.9% of revenues expiring through 2026. The pipeline for our commercial development projects remains strong at 1.6 million square feet with 75,000 in active lease negotiations. Our two residential developments, Solaris at Uptown ATX and Avira at Schuylkill Yards are both 99% leased. Liquidity remains in excellent shape with no outstanding balance on our $600 million unsecured line of credit and $75 million of cash on hand.”

Brandywine Realty Trust CEO, on the earnings call

Forward Guidance & Outlook

Brandywine revised and narrowed its full-year 2025 FFO guidance downward to $0.51–$0.53 per diluted share (from $0.60–$0.66) and adjusted loss per share guidance to $(1.05)–$(1.03) (from $(0.96)–$(0.90)). The revisions reflect a $0.07 per share Q4 debt prepayment charge and delayed timing of development joint venture recapitalizations to late 2025 or 2026. Key 2025 assumptions include year-end core occupancy of 88–89%, core leased range of 89–90%, same-store accrual NOI growth of 0–1%, same-store cash NOI growth of 2–3%, rental rate mark-to-market of 3.8–4.2% (accrual) and (2.0)–(1.5)% (cash), tenant retention of 62–63%, speculative revenue target of $27.0–$28.0 million ($27.3 million achieved), and property sales of $72.7 million completed.

BDN YoY Financials

Q3 2025 vs Q3 2024 · SEC filings Q3 2024 Q3 2025
$0$50.0M$100.0M$131.8M$121.4MRevenue$5.4M$25.2MOperating Income$-14,107,114$-25,998,000Net Income
$0$50.0M$100.0MRevenueOperating IncomeNet Income

BDN Revenue by Segment

Rents
Third Party Management Fees, Labor Reimbursement and Leasing

Figures from SEC filings and company reports. Not investment advice.