Companies /Real Estate

Brandywine Realty Trust

NYSE: BDN Reit - Office
$3.13
▼ $0.09 (−2.80%) today
Markets open · 12:51pm ET

Q4 2025 Earnings

Reported Feb 4, 2026, 12:14pm ET · SEC source
$-0.21
Miss −73.27%
EPS · est. $-0.12
$121.0M
Miss −2.47%
Revenue · est. $124.0M
−6.1%
Trailing market
BDN vs S&P since report
5 quarters
Consecutive EPS misses

Market Reaction

% change · around the report
−8%−4%0Feb 4Feb 5report 12:14pm ETearnings−1.6%+0.8%
−8%−4%0Feb 4Feb 5earnings−1.6%+0.8%
BDN +0.8%S&P 500 −1.6%
−8%−4%0Feb 4Feb 5report 12:14pm ETearnings−1.8%+0.8%
−8%−4%0Feb 4Feb 5earnings−1.8%+0.8%
BDN +0.8%NASDAQ −1.8%
−10%−5%0+5%Feb 3Feb 12report 12:14pm ETearnings+0.2%−5.6%
−10%−5%0+5%Feb 3Feb 12earnings+0.2%−5.6%
BDN −5.6%S&P 500 +0.2%
−10%−5%0+5%Feb 3Feb 12report 12:14pm ETearnings+0.2%−5.6%
−10%−5%0+5%Feb 3Feb 12earnings+0.2%−5.6%
BDN −5.6%NASDAQ +0.2%
+2.54%
Day of report
+1.24%
Next session
−6.19%
One week
−6.19%
30 days

S&P 500 over the same 30 days: −0.06%.

Did BDN Beat Earnings? Q4 2025 Results

Brandywine Realty Trust delivered a disappointing finish to 2025, with Q4 results falling well short of Wall Street expectations as a debt extinguishment charge weighed heavily on the period. The Philadelphia-based office REIT posted a loss of $0.21 per share, missing the consensus estimate of $0.12 by 73.27%, while revenue of $120.95 million trailed forecasts by 2.47% and slipped 0.8% from a year ago. The primary culprit was a $12.24 million charge tied to the early repayment of a $245 million secured loan, a move that also dragged quarterly FFO down to $0.08 per diluted share from $0.17 a year ago. On the strategic front, Brandywine made meaningful balance sheet moves, acquiring joint venture partners' interests in two Philadelphia properties and issuing $300 million in new notes to leave its core portfolio fully unencumbered. Some analysts have flagged ongoing concerns about the stock's valuation and institutional sentiment. Looking into 2026, the company guided for FFO of $0.51 to $0.59 per diluted share, underpinned by $280 to $300 million in planned asset sales and no acquisitions on the horizon.

Key Takeaways
  • Same store NOI increased 2.4% on accrual basis and 3.2% on cash basis in Q4
  • Rental rate mark-to-market of 20.9% on accrual basis in Q4
  • Core portfolio 88.3% occupied and 90.4% leased at year-end
  • Full year tenant retention of 64%
  • Consolidation of 3025 JFK and 3151 Market Street as wholly owned assets

“We achieved many of our full year 2025 business plan objectives including tenant retention, same store NOI results and mark-to-market rents. During the fourth quarter, we bought out our preferred partner's equity interests at 3025 JFK and 3151 Market Street in Philadelphia, making both properties wholly owned assets. Our liquidity remains in excellent shape with no borrowings on our $600 million unsecured line of credit, and no bond maturities until November 2027.”

Brandywine Realty Trust CEO, on the earnings call

Forward Guidance & Outlook

Brandywine initiated 2026 guidance with loss per share of $(0.66) to $(0.58) and FFO per diluted share of $0.51 to $0.59. Key 2026 assumptions include: year-end core occupancy of 89-90%, year-end core leased range of 90-91%, rental rate mark-to-market of 5-7% (accrual), same store accrual NOI of (1)-1%, property sales of $280-$300 million, no acquisitions, redevelopment of one existing Uptown ATX building in Austin, refinancing of the $178 million 3025 JFK construction loan, extension of the unsecured credit facility maturing July 2026, and share buyback and bond repurchase activity contingent on asset sales. Speculative revenue target is $17-$18 million with $12.9 million already achieved. Tenant retention rate is expected at 46-48%.

BDN YoY Financials

Q4 2025 vs Q4 2024 · SEC filings Q4 2024 Q4 2025
$0$50.0M$100.0M$121.9M$121.0MRevenue$21.9M$27.6MOperating Income$-31,486,510$-36,877,000Net Income
$0$50.0M$100.0MRevenueOperating IncomeNet Income

BDN Revenue by Segment

Rents$114.1M
Third Party Management Fees, Labor Reimbursement and Leasing$5.1M

Figures from SEC filings and company reports. Not investment advice.