Technology

What Is a Fair Value for Plug Power and FuelCell Energy?

Hydrogen fuel cell
Source: Thinkstock
Since the beginning of the year, fuel cell makers Plug Power Inc. (NASDAQ: PLUG) and FuelCell Energy Inc. (NASDAQ: FCEL) have posted share price gains of around 289% and 76%, respectively, with most of the spike coming since the middle of February. A year ago, Plug Power stock was trading at $0.25 on its way down to $0.15. The stock closed Monday night at $5.69, after peaking at $11.72 on March 10.

The story is roughly the same for FuelCell Energy. Shares traded at $0.97 a year ago and are up 150% since then, closing last night at $2.49, after peaking at $4.74 on March 10.

What is a fair value for these two hot stocks? We start with the belief that these stocks are (probably) worth somewhere between their 52-week lows and their 52-week highs. As earnings are still elusive, or will be low for the sake of growth, we’ll use revenue as a guidepost.

Plug Power posted 2013 revenues of $26.6 million and is forecast by Thomson Reuters to post sales of $65.0 million in 2014 and $116.3 million in 2015. Note that the consensus estimate is based on only two analysts’ forecasts. Is it conceivable that Plug Power’s 2014 revenues will be 144% higher than 2013 revenues — and that 2015 revenues will rise another 79%? That is what the consensus estimates say, so that is what we’ll use, but a word to the wise here.

Estimated growth drops by nearly half between 2014 and 2015, so we’ll use a still-generous growth estimate of 55% for 2016, yielding a sales estimate for 2016 of $180.3 million. If Plug Power hits that proposed 2016 sales target, then the company’s market cap at a 10-times valuation would be $1.8 billion. And based on 103.5 million shares currently outstanding, the share price would be near $17.50. Then again, at a much more conservative four-times forward revenue valuation, the share price would be around $7.00 a share.

Again, at FuelCell Energy the story is much the same. Sales in 2013 totaled $187.66 million and are forecast to reach $204.3 million this year and $249.35 million next year. Growth is forecast to rise nearly 9% this year and 22% year-over-year in 2015. Only four analysts contributed to these estimates. Again, using a generous estimate of 15% revenue growth in 2016, sales would rise to $289.25 million in 2016. At a 10-times valuation, FuelCell’s market cap would be $2.89 billion, and with the same 253.9 million shares outstanding, the share price would be around $11.40. At a four-times valuation, shares would be worth about $3.40.

At a four-times valuation, both companies’ stock would trade about $1 higher than they do today. At a 10-times valuation, both Plug Power’s and FuelCell Energy’s shares would be valued at about 180% of today’s share price.

Sponsored: Find a Qualified Financial Advisor

Finding a qualified financial advisor doesn’t have to be hard. SmartAsset’s free tool matches you with up to 3 fiduciary financial advisors in your area in 5 minutes. Each advisor has been vetted by SmartAsset and is held to a fiduciary standard to act in your best interests. If you’re ready to be matched with local advisors that can help you achieve your financial goals, get started now.

Thank you for reading! Have some feedback for us?
Contact the 24/7 Wall St. editorial team.