Details Of Yahoo! (YHOO) Break-Up From Bernstein Research

24/7 Wall St. has obtained a copy of the Bernstein Research report on the break-up of Yahoo!.

The first model done by Bernstein assume that the company is broken into three parts.

The first piece is Display Advertising. Using comparable figures for valuations of companies including DoubleClick, the value of this unit is put at $25.5 billion.

The next piece is the Search Unit. Looking at the values of Google (GOOG) and, the research firm values this piece at $15.6 billion.

The last piece is Subscriptions. To get a value for this Bernstein used and RealNetworks (RNWK) and came up with a value of $1.3 billion.

The values of Yahoo! Japan and China e-commerce company Alibaba was added to cash and net operating losses, bringing the total break-up value of Yahoo! to $54.3 billion, or $38.65 a share.

Bernstein offered a second analysis based on Yahoo! outsourcing its search business to Google. If this was done, search revenue would rise 28% in 2008, and total revenue by 16% over current projections. Yahoo! could cut 25% of its head count dropping operating expenses by 17%. The combined benefit of these actions would improve operating income by 205% over current Wall St. estimates.

Maybe Yahoo! could contract out management of the company to Bernstein.

Douglas A. McIntyre can be reached at He does not own securities in companies that he writes about.

Sponsored: Find a Qualified Financial Advisor:

Finding a qualified financial advisor doesn’t have to be hard. SmartAsset’s free tool matches you with up to 3 fiduciary financial advisors in your area in 5 minutes. Each advisor has been vetted by SmartAsset and is held to a fiduciary standard to act in your best interests. If you’re ready to be matched with local advisors that can help you achieve your financial goals, get started now.